Confidential Document

Enter the 4-digit PIN to continue
PPA Stablecoin Protocol

Same Code, Different Numbers

The algorithm is permanent. Only the inputs change per PPA.
What changes per PPA
Inputs
What never changes
The Formula
// NPV Calculation — permanent code
for (year = 1 termLength) {
  price = strike × (1 + escalation)^year
  revenue = kWh × price
  npv += revenue / (1 + discount)^year
}

// Fee deduction
fees = npv × 1.51%
tokens = npv fees

// Mint GET_STABLE tokens
mint(tokens)
Written once. Deployed once. Runs forever.
What comes out
Token Mint
Full-Term NPV
− Fees (1.51%)
GET_STABLE Minted
Tokens are minted once at PPA registration.
1 GET_STABLE = $1 USD backed by PPA receivables.
No code changes needed — just new inputs.
📥

New PPA? New Inputs.

Each PPA has its own kWh, price, escalation, discount rate, and term. These get entered once when the PPA is registered on-chain.

Same Machine Every Time

The smart contract runs the same NPV formula for every PPA. No developer needed. No code rewrite. The math is permanent.

🪙

Tokens Reflect Real Value

The output is the present value of the PPA's future energy payments — minus fees. Each token is backed by $1 of contracted revenue.

G3AC / ClearCell — Confidential